UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($) $ in Thousands |
Total |
Subordinate Voting Shares |
Common Stock
Super Voting Shares
|
Common Stock
Multiple Voting Shares
|
Common Stock
Subordinate Voting Shares
|
Total Jushi Shareholders' Equity |
Paid-In Capital |
Accumulated Deficit |
Non-Controlling Interests |
Balance at beginning of period (in shares) at Dec. 31, 2020 |
|
|
149,000
|
4,000,000
|
132,396,064
|
|
|
|
|
Balance at beginning of period at Dec. 31, 2020 |
$ 2,423
|
|
|
|
|
$ (524)
|
$ 262,145
|
$ (262,669)
|
$ 2,947
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Offerings (in shares) |
|
|
|
|
13,685,000
|
|
|
|
|
Offerings |
85,660
|
|
|
|
|
85,660
|
85,660
|
|
|
Purchase of non-controlling interests (in shares) |
|
|
|
|
500,000
|
|
|
|
|
Purchase of non-controlling interests |
0
|
|
|
|
|
1,562
|
1,562
|
|
(1,562)
|
Shares issued for acquisition (in shares) |
|
|
|
|
49,348
|
|
|
|
|
Shares issued for acquisition |
368
|
|
|
|
|
368
|
368
|
|
|
Shares issued upon exercise of warrants (in shares) |
|
|
|
|
3,898,180
|
|
|
|
|
Shares issued upon exercise of warrants |
13,135
|
|
|
|
|
13,135
|
13,135
|
|
|
Shares issued upon exercise of stock options (in shares) |
|
|
|
|
15,000
|
|
|
|
|
Shares issued upon exercise of stock options |
30
|
|
|
|
|
30
|
30
|
|
|
Share-based compensation |
4,013
|
|
|
|
|
4,013
|
4,013
|
|
|
Net income (loss) |
(31,051)
|
|
|
|
|
(30,876)
|
|
(30,876)
|
(175)
|
Balance at end of period (in shares) at Mar. 31, 2021 |
|
|
149,000
|
4,000,000
|
150,543,592
|
|
|
|
|
Balance at end of period at Mar. 31, 2021 |
74,578
|
|
|
|
|
73,368
|
366,913
|
(293,545)
|
1,210
|
Balance at beginning of period (in shares) at Dec. 31, 2020 |
|
|
149,000
|
4,000,000
|
132,396,064
|
|
|
|
|
Balance at beginning of period at Dec. 31, 2020 |
2,423
|
|
|
|
|
(524)
|
262,145
|
(262,669)
|
2,947
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Net income (loss) |
11,268
|
|
|
|
|
|
|
|
|
Balance at end of period (in shares) at Sep. 30, 2021 |
|
|
0
|
0
|
182,204,274
|
|
|
|
|
Balance at end of period at Sep. 30, 2021 |
165,948
|
|
|
|
|
164,990
|
415,965
|
(250,975)
|
958
|
Balance at beginning of period (in shares) at Mar. 31, 2021 |
|
|
149,000
|
4,000,000
|
150,543,592
|
|
|
|
|
Balance at beginning of period at Mar. 31, 2021 |
74,578
|
|
|
|
|
73,368
|
366,913
|
(293,545)
|
1,210
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Shares issued for restricted stock grants (in shares) |
|
|
|
|
34,815
|
|
|
|
|
Shares issued upon exercise of warrants (in shares) |
|
|
|
|
1,476,869
|
|
|
|
|
Shares issued upon exercise of warrants |
3,144
|
|
|
|
|
3,144
|
3,144
|
|
|
Shares issued upon exercise of stock options (in shares) |
|
|
|
|
14,173
|
|
|
|
|
Shares issued upon exercise of stock options |
20
|
|
|
|
|
20
|
20
|
|
|
Share-based compensation |
2,733
|
|
|
|
|
2,733
|
2,733
|
|
|
Net income (loss) |
2,636
|
|
|
|
|
2,826
|
|
2,826
|
(190)
|
Balance at end of period (in shares) at Jun. 30, 2021 |
|
|
149,000
|
4,000,000
|
152,069,449
|
|
|
|
|
Balance at end of period at Jun. 30, 2021 |
83,111
|
|
|
|
|
82,091
|
372,810
|
(290,719)
|
1,020
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Conversion of Super Voting Shares and Multiple Voting Shares (in shares) |
|
|
(149,000)
|
(4,000,000)
|
18,900,000
|
|
|
|
|
Shares issued for acquisition (in shares) |
|
|
|
|
8,700,000
|
|
|
|
|
Shares issued for acquisition |
35,670
|
|
|
|
|
35,670
|
35,670
|
|
|
Shares issued upon exercise of warrants (in shares) |
|
|
|
|
2,437,974
|
|
|
|
|
Shares issued upon exercise of warrants |
5,189
|
|
|
|
|
5,189
|
5,189
|
|
|
Shares issued upon exercise of stock options (in shares) |
|
|
|
|
96,851
|
|
|
|
|
Shares issued upon exercise of stock options |
62
|
|
|
|
|
62
|
62
|
|
|
Share-based compensation |
2,234
|
|
|
|
|
2,234
|
2,234
|
|
|
Net income (loss) |
39,682
|
|
|
|
|
39,744
|
|
39,744
|
(62)
|
Balance at end of period (in shares) at Sep. 30, 2021 |
|
|
0
|
0
|
182,204,274
|
|
|
|
|
Balance at end of period at Sep. 30, 2021 |
165,948
|
|
|
|
|
164,990
|
415,965
|
(250,975)
|
958
|
Balance at beginning of period (in shares) at Dec. 31, 2021 |
|
|
0
|
0
|
182,707,359
|
|
|
|
|
Balance at beginning of period at Dec. 31, 2021 |
180,983
|
|
|
|
|
182,370
|
424,788
|
(242,418)
|
(1,387)
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Offerings (in shares) |
|
|
|
|
3,717,392
|
|
|
|
|
Offerings |
13,680
|
|
|
|
|
13,680
|
13,680
|
|
|
Shares issued for acquisition (in shares) |
|
|
|
|
527,704
|
|
|
|
|
Shares issued for acquisition |
1,594
|
|
|
|
|
1,594
|
1,594
|
|
|
Shares issued for restricted stock grants (in shares) |
|
|
|
|
5,952
|
|
|
|
|
Shares issued upon exercise of warrants (in shares) |
|
|
|
|
2,676,303
|
|
|
|
|
Shares issued upon exercise of warrants |
9,693
|
|
|
|
|
9,693
|
9,693
|
|
|
Shares issued upon exercise of stock options (in shares) |
|
|
|
|
93,915
|
|
|
|
|
Share-based compensation |
6,964
|
|
|
|
|
6,964
|
6,964
|
|
|
Net income (loss) |
(19,757)
|
|
|
|
|
(19,757)
|
|
(19,757)
|
|
Balance at end of period (in shares) at Mar. 31, 2022 |
|
|
0
|
0
|
189,728,625
|
|
|
|
|
Balance at end of period at Mar. 31, 2022 |
193,157
|
|
|
|
|
194,544
|
456,719
|
(262,175)
|
(1,387)
|
Balance at beginning of period (in shares) at Dec. 31, 2021 |
|
|
0
|
0
|
182,707,359
|
|
|
|
|
Balance at beginning of period at Dec. 31, 2021 |
$ 180,983
|
|
|
|
|
182,370
|
424,788
|
(242,418)
|
(1,387)
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Shares issued upon exercise of warrants (in shares) |
|
3,176,601
|
|
|
|
|
|
|
|
Shares issued upon exercise of stock options (in shares) |
274,998
|
|
|
|
|
|
|
|
|
Net income (loss) |
$ (62,387)
|
|
|
|
|
|
|
|
|
Balance at end of period (in shares) at Sep. 30, 2022 |
|
|
0
|
0
|
195,769,605
|
|
|
|
|
Balance at end of period at Sep. 30, 2022 |
177,458
|
|
|
|
|
178,845
|
483,650
|
(304,805)
|
(1,387)
|
Balance at beginning of period (in shares) at Mar. 31, 2022 |
|
|
0
|
0
|
189,728,625
|
|
|
|
|
Balance at beginning of period at Mar. 31, 2022 |
193,157
|
|
|
|
|
194,544
|
456,719
|
(262,175)
|
(1,387)
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Shares issued for acquisition (in shares) |
|
|
|
|
4,662,384
|
|
|
|
|
Shares issued for acquisition |
13,573
|
|
|
|
|
13,573
|
13,573
|
|
|
Shares issued for service received (in shares) |
|
|
|
|
101,082
|
|
|
|
|
Shares issued for service received |
294
|
|
|
|
|
294
|
294
|
|
|
Shares issued upon exercise of warrants (in shares) |
|
|
|
|
167,560
|
|
|
|
|
Shares issued upon exercise of warrants |
322
|
|
|
|
|
322
|
322
|
|
|
Shares issued upon exercise of stock options (in shares) |
|
|
|
|
1,294
|
|
|
|
|
Shares canceled upon forfeiture of non-vested restricted stock (in shares) |
|
|
|
|
(7,813)
|
|
|
|
|
Share-based compensation |
4,684
|
|
|
|
|
4,684
|
4,684
|
|
|
Net income (loss) |
12,066
|
|
|
|
|
12,066
|
|
12,066
|
|
Balance at end of period (in shares) at Jun. 30, 2022 |
|
|
0
|
0
|
194,653,132
|
|
|
|
|
Balance at end of period at Jun. 30, 2022 |
224,096
|
|
|
|
|
225,483
|
475,592
|
(250,109)
|
(1,387)
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Shares issued for acquisition (in shares) |
|
|
|
|
888,880
|
|
|
|
|
Shares issued for acquisition |
1,529
|
|
|
|
|
1,529
|
1,529
|
|
|
Shares issued for service received (in shares) |
|
|
|
|
13,334
|
|
|
|
|
Shares issued for service received |
23
|
|
|
|
|
23
|
23
|
|
|
Shares issued for restricted stock grants (in shares) |
|
|
|
|
81,000
|
|
|
|
|
Shares issued upon exercise of warrants (in shares) |
|
|
|
|
332,738
|
|
|
|
|
Shares issued upon exercise of warrants |
564
|
|
|
|
|
564
|
564
|
|
|
Shares issued upon exercise of stock options (in shares) |
|
|
|
|
20,000
|
|
|
|
|
Shares issued upon exercise of stock options |
26
|
|
|
|
|
26
|
26
|
|
|
Shares canceled upon forfeiture of non-vested restricted stock (in shares) |
|
|
|
|
(219,479)
|
|
|
|
|
Collection of note receivable from employee shareholder |
450
|
|
|
|
|
450
|
450
|
|
|
Share-based compensation |
5,466
|
|
|
|
|
5,466
|
5,466
|
|
|
Net income (loss) |
(54,696)
|
|
|
|
|
(54,696)
|
|
|
|
Balance at end of period (in shares) at Sep. 30, 2022 |
|
|
0
|
0
|
195,769,605
|
|
|
|
|
Balance at end of period at Sep. 30, 2022 |
$ 177,458
|
|
|
|
|
$ 178,845
|
$ 483,650
|
$ (304,805)
|
$ (1,387)
|