Quarterly report pursuant to Section 13 or 15(d)

INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS

v3.22.2.2
INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
CURRENT ASSETS:    
Cash and cash equivalents $ 31,063 $ 94,962
Accounts receivable, net 3,375 3,200
Inventories, net 42,075 43,319
Prepaid expenses and other current assets 4,355 12,875
Total current assets 80,868 154,356
NON-CURRENT ASSETS:    
Property, plant and equipment, net 181,134 137,280
Right-of use assets - finance leases 114,528 94,008
Other intangible assets, net 178,223 192,466
Goodwill 81,562 45,828
Other non-current assets 28,146 27,586
Non-current restricted cash 950 525
Total non-current assets 584,543 497,693
Total assets 665,411 652,049
CURRENT LIABILITIES:    
Accounts payable 18,062 10,539
Accrued expenses and other current liabilities 44,102 47,972
Income tax payable 15,808 6,614
Debt, net - current portion (including related party principal amounts of $3,476 as of September 30, 2022 and $3,384 as of December 31, 2021) 137,967 6,181
Finance lease obligations - current 12,735 12,620
Total current liabilities 228,674 83,926
NON-CURRENT LIABILITIES:    
Non-current debt, net (including related party principal amounts of $0 as of September 30, 2022 and $1,194 as of December 31, 2021) 61,932 122,971
Finance lease obligations - non-current 98,089 88,297
Operating lease liabilities - non-current 15,637 15,163
Derivative liabilities 19,801 92,435
Income tax liabilities - non-current 62,402 60,051
Contingent consideration liabilities - non-current 1,418 8,223
Total non-current liabilities 259,279 387,140
Total liabilities 487,953 471,066
COMMITMENTS AND CONTINGENCIES (Note 21)
EQUITY:    
Common stock, no par value; authorized shares - unlimited; issued and outstanding shares - 195,769,605 and 182,707,359 Subordinate Voting Shares as of September 30, 2022 and December 31, 2021, respectively 0 0
Paid-in capital 483,650 424,788
Accumulated deficit (304,805) (242,418)
Total Jushi shareholders' equity 178,845 182,370
Non-controlling interests (1,387) (1,387)
Total equity 177,458 180,983
Total liabilities and equity $ 665,411 $ 652,049