Quarterly report pursuant to Section 13 or 15(d)

DEBT - Narrative (Details)

v3.24.3
DEBT - Narrative (Details)
1 Months Ended 9 Months Ended
Sep. 13, 2024
$ / shares
shares
Feb. 06, 2024
USD ($)
$ / shares
shares
Sep. 30, 2024
USD ($)
loan
Jul. 31, 2024
USD ($)
extinguishment
$ / shares
shares
Apr. 30, 2023
USD ($)
Jul. 31, 2022
USD ($)
Sep. 30, 2024
USD ($)
loan
shares
Sep. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
Jan. 24, 2024
agreement
Dec. 31, 2023
USD ($)
Dec. 31, 2021
USD ($)
Debt Instrument [Line Items]                        
Derivative warrants exercise price (in dollars per share) | $ / shares $ 0.65 $ 1.00                    
Loss on debt extinguishment             $ (362,000) $ 0        
Number of extinguishments of debt | extinguishment       1                
Total debt     $ 202,559,000       202,559,000       $ 225,592,000  
Gain on deconsolidation of Jushi Europe             1,896,000 $ 0        
Number of note exchange agreements | agreement                   2    
Derivative warrants outstanding (in shares) | shares   1,800,000                    
Bonus forfeited for alternative payment method     950,000       $ 950,000          
Annual cash bonus     $ 238,000                  
Granted (in shares) | shares 1,062,732           12,954,490          
Number of mortgage loans | loan     3       3          
Stock options                        
Debt Instrument [Line Items]                        
Expiration term 5 years           10 years          
Warrants (derivative liabilities and equity)                        
Debt Instrument [Line Items]                        
Warranted issued (in shares) | shares       19,400,000                
Warrants, term       5 years                
Derivative warrants exercise price (in dollars per share) | $ / shares       $ 1.00                
Term Loans | Chief Executive Officer                        
Debt Instrument [Line Items]                        
Debt instrument principal amount       $ 9,000,000                
Warranted issued (in shares) | shares       3,600,000                
Term Loans | Founder                        
Debt Instrument [Line Items]                        
Debt instrument principal amount       $ 7,000,000                
Warranted issued (in shares) | shares       2,800,000                
Term Loans | Secured Debt                        
Debt Instrument [Line Items]                        
Debt instrument principal amount       $ 48,500,000                
Debt instrument, issuance discount rate       2.00%                
Debt instrument interest rate       12.25%                
Debt instrument, threshold term       91 days                
Debt instrument, periodic payment       $ 1,213,000                
Debt instrument, periodic payment terms, payment to be paid       $ 42,438,000                
Exit premium rate       4.00%                
Principal amount       $ 47,530,000                
Total debt     $ 48,500,000       $ 48,500,000       0  
Debt instrument, covenant cash             8,000          
Promissory notes payable to Sammartino in 2024     0       0          
Promissory notes payable to Sammartino in 2025     2,425,000       2,425,000          
Promissory notes payable to Sammartino in 2026     46,075,000       $ 46,075,000          
Acquisition Facility | Line of Credit | Revolving Credit Facility                        
Debt Instrument [Line Items]                        
Loss on debt extinguishment       900,000                
Acquisition Related Promissory Notes | Unsecured Debt                        
Debt Instrument [Line Items]                        
Loss on debt extinguishment       $ 140,000                
Total debt                 $ 3,750,000      
Promissory note redeemed percentage       96.00%                
Debt instrument, redemption price, percentage of accrued and unpaid interest       0.50                
Existing Notes | Unsecured Debt                        
Debt Instrument [Line Items]                        
Extinguishment of debt   $ 9,850,000                    
Repayments of long-term debt   2,750,000                    
Second Lien Notes                        
Debt Instrument [Line Items]                        
Debt instrument, threshold term             91 days          
Second Lien Notes | Unsecured Debt                        
Debt Instrument [Line Items]                        
Debt instrument principal amount   $ 4,750,000 1,382,000       $ 1,382,000          
Loss on debt extinguishment             399,000          
Total debt     81,253,000       81,253,000       $ 75,497,000  
Promissory notes payable to Sammartino in 2024     0       0          
Promissory notes payable to Sammartino in 2025     0       0          
Promissory notes payable to Sammartino in 2026     $ 81,253,000       $ 81,253,000          
Arlington Facility | Mortgages                        
Debt Instrument [Line Items]                        
Debt instrument interest rate     5.875%       5.875%          
Line of credit facility, maximum borrowing capacity                       $ 6,900,000
Dickson City Mortgage | Line of Credit | Revolving Credit Facility                        
Debt Instrument [Line Items]                        
Line of credit facility, maximum borrowing capacity           $ 2,800,000            
Interest rate at period end     10.50%       10.50%          
Dickson City Mortgage | Line of Credit | Revolving Credit Facility | Prime Rate                        
Debt Instrument [Line Items]                        
Debt instrument, basis spread on variable rate           2.00%            
Manassas Mortgage | SOFR                        
Debt Instrument [Line Items]                        
Debt instrument, basis spread on variable rate         3.55%              
Manassas Mortgage | Mortgages                        
Debt Instrument [Line Items]                        
Debt instrument principal amount         $ 20,000,000              
Debt instrument interest rate     8.891%       8.891%          
Debt instrument, floor rate         8.25%              
Promissory notes payable to Sammartino | Unsecured Debt                        
Debt Instrument [Line Items]                        
Promissory notes payable to Sammartino in 2024     $ 16,500,000       $ 16,500,000          
Promissory notes payable to Sammartino in 2025     0       0          
Promissory notes payable to Sammartino in 2026     $ 5,000,000       $ 5,000,000