Quarterly report [Sections 13 or 15(d)]

DEBT - Narrative (Details)

v3.25.1
DEBT - Narrative (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended
Feb. 28, 2025
USD ($)
$ / shares
shares
Feb. 28, 2025
CAD ($)
Feb. 28, 2025
USD ($)
$ / shares
shares
Jul. 31, 2024
USD ($)
Apr. 30, 2023
USD ($)
Jul. 31, 2022
USD ($)
Mar. 31, 2025
USD ($)
loan
Feb. 28, 2025
CAD ($)
shares
Dec. 31, 2021
USD ($)
Debt Instrument [Line Items]                  
Number of mortgage loans | loan             3    
Warrants (derivative liabilities and equity)                  
Debt Instrument [Line Items]                  
Derivative warrants exercise price (in dollars per share) | $ / shares $ 0.48   $ 0.48            
Second Lien Notes                  
Debt Instrument [Line Items]                  
Debt instrument, threshold term             91 days    
Second Lien Notes | Unsecured Debt                  
Debt Instrument [Line Items]                  
Debt instrument interest rate 12.00%   12.00%         12.00%  
Remainder of the year             $ 0    
2026             85,334,000    
2027             0    
Second Lien Notes | Unsecured Debt | Affiliated Entity                  
Debt Instrument [Line Items]                  
Warranted issued (in shares) | shares 8,010,626   8,010,626         8,010,626  
Warrants, term 5 years   5 years         5 years  
Term Loans | Term Loans                  
Debt Instrument [Line Items]                  
Debt instrument principal amount       $ 48,500,000          
Debt instrument interest rate       12.25%          
Debt instrument, issuance discount rate       2.00%          
Debt instrument, threshold term       91 days          
Debt instrument, periodic payment       $ 1,213,000          
Debt instrument, periodic payment terms, payment to be paid       $ 42,438,000          
Exit premium rate       4.00%          
Debt instrument, covenant cash             8,000    
Remainder of the year             2,425,000    
2026             46,075,000    
2027             $ 0    
Statewide Unsecured Promissory Notes | Unsecured Debt                  
Debt Instrument [Line Items]                  
Debt instrument principal amount $ 2,161,000   $ 2,161,000            
Debt instrument interest rate 9.00%   9.00%         9.00%  
Debt instrument, term from third closing date     1 year            
RJK Unsecured Promissory Notes | Unsecured Debt                  
Debt Instrument [Line Items]                  
Debt instrument principal amount $ 4,063,000   $ 4,063,000            
Debt instrument interest rate 9.00%   9.00%         9.00%  
Debt instrument, term from third closing date     1 year            
Arlington Facility | Mortgage loans                  
Debt Instrument [Line Items]                  
Debt instrument interest rate             5.875%    
Line of credit facility, maximum borrowing capacity                 $ 6,900,000
Dickson City Mortgage | Line of Credit | Revolving Credit Facility                  
Debt Instrument [Line Items]                  
Line of credit facility, maximum borrowing capacity           $ 2,800,000      
Interest rate at period end             9.50%    
Dickson City Mortgage | Line of Credit | Revolving Credit Facility | Prime Rate                  
Debt Instrument [Line Items]                  
Debt instrument, basis spread on variable rate           2.00%      
Manassas Mortgage | SOFR                  
Debt Instrument [Line Items]                  
Debt instrument, basis spread on variable rate         3.55%        
Manassas Mortgage | Mortgage loans                  
Debt Instrument [Line Items]                  
Debt instrument principal amount         $ 20,000,000        
Debt instrument interest rate             8.25%    
Debt instrument, floor rate         8.25%        
Promissory notes payable to Sammartino | Unsecured Debt                  
Debt Instrument [Line Items]                  
Remainder of the year             $ 16,500,000    
2026             0    
2027             $ 5,000,000    
Entity Affiliated With CEO | Second Lien Notes | Unsecured Debt | Affiliated Entity                  
Debt Instrument [Line Items]                  
Debt instrument principal amount $ 3,719,000   $ 3,719,000            
Warranted issued (in shares) | shares 5,810,938   5,810,938         5,810,938  
Proceeds from issuance of unsecured debt $ 3,347,000                
Significant Investor | Second Lien Notes | Unsecured Debt | Affiliated Entity                  
Debt Instrument [Line Items]                  
Debt instrument principal amount               $ 2,000  
Warranted issued (in shares) | shares 2,199,688   2,199,688         2,199,688  
Proceeds from issuance of unsecured debt   $ 1,800