Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED BALANCE SHEETS

v3.23.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2023
Dec. 31, 2022
CURRENT ASSETS:    
Cash and cash equivalents $ 18,474 $ 26,196
Accounts receivable, net 6,289 4,809
Inventory, net 37,471 35,089
Prepaid expenses and other current assets 2,859 3,957
Total current assets 65,093 70,051
NON-CURRENT ASSETS:    
Property, plant and equipment, net 175,087 177,755
Right-of-use assets - finance leases 112,205 114,021
Other intangible assets, net 99,149 100,082
Goodwill 38,239 38,239
Other assets 29,313 28,243
Restricted cash 950 950
Total non-current assets 454,943 459,290
Total assets 520,036 529,341
CURRENT LIABILITIES:    
Accounts payable 24,869 21,313
Accrued expenses and other current liabilities 38,989 46,329
Income tax payable 29,409 19,921
Debt, net - current portion (including related party principal amounts of $3,250 and $3,189 as of March 31, 2023 and December 31, 2022, respectively) 11,734 8,704
Finance lease obligations - current 10,293 11,361
Total current liabilities 115,294 107,628
NON-CURRENT LIABILITIES:    
Debt, net - non-current (including related party principal amounts of $18,241 and $17,491 as of March 31, 2023 and December 31, 2022, respectively) 181,607 180,558
Finance lease obligations - non-current 102,208 102,375
Derivative liabilities 6,104 14,134
Income tax liabilities - non-current 59,096 57,200
Other liabilities - non-current 19,965 21,555
Total non-current liabilities 368,980 375,822
Total liabilities 484,274 483,450
COMMITMENTS AND CONTINGENCIES (Note 16)
EQUITY:    
Common stock, no par value; authorized shares - unlimited; issued and outstanding shares - 196,633,371 and 196,686,372 Subordinate Voting Shares as of March 31, 2023 and December 31, 2022, respectively 0 0
Paid-in capital 494,331 492,020
Accumulated deficit (457,182) (444,742)
Total Jushi shareholders' equity 37,149 47,278
Non-controlling interests (1,387) (1,387)
Total equity 35,762 45,891
Total liabilities and equity $ 520,036 $ 529,341