Annual report [Section 13 and 15(d), not S-K Item 405]

CONSOLIDATED BALANCE SHEETS

v3.26.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
CURRENT ASSETS:    
Cash and cash equivalents $ 24,047 $ 19,521
Accounts receivable, net 2,801 1,461
Inventories, net 34,607 36,138
Prepaid expenses and other current assets 6,858 15,030
Total current assets 68,313 72,150
NON-CURRENT ASSETS:    
Property, plant and equipment, net 143,321 144,063
Right-of-use assets - finance leases 57,667 60,627
Other intangible assets, net 92,205 100,472
Goodwill 30,910 30,910
Other non-current assets 27,801 30,273
Restricted cash - non-current 2,125 1,825
Total non-current assets 354,029 368,170
Total assets 422,342 440,320
CURRENT LIABILITIES:    
Accounts payable 22,330 21,459
Accrued expenses and other current liabilities 25,531 32,786
Income tax payable 265 2,299
Debt, net - current portion (including related party principal amounts of $0 and $800 as of December 31, 2025 and 2024, respectively) 6,639 2,758
Finance lease obligations - current 11,125 9,593
Derivative liabilities - current 296 0
Total current liabilities 66,186 68,895
NON-CURRENT LIABILITIES:    
Debt, net - non-current (including related party principal amounts of $41,109 and $35,296 as of December 31, 2025 and 2024, respectively) 199,195 183,449
Finance lease obligations - non-current 53,547 52,742
Derivative liabilities - non-current 8,311 3,128
Unrecognized tax benefits (including interest and penalties of $38,342 and $27,839 as of December 31, 2025 and 2024, respectively) 177,242 143,688
Other liabilities - non-current 33,205 38,653
Total non-current liabilities 471,500 421,660
Total liabilities 537,686 490,555
COMMITMENTS AND CONTINGENCIES (Note 22)
EQUITY (DEFICIT):    
Common stock, no par value; authorized shares - unlimited; issued and outstanding shares - 199,696,597 and 196,696,597 Subordinate Voting Shares as of December 31, 2025 and 2024, respectively 0 0
Paid-in capital 511,868 508,386
Accumulated deficit (627,212) (558,621)
Total Jushi shareholders' equity (deficit) (115,344) (50,235)
Non-controlling interests 0 0
Total deficit (115,344) (50,235)
Total liabilities and equity (deficit) $ 422,342 $ 440,320